Price for Service (Per Person) $250.00
Cost to Deliver Service (Per Person) $150.00
Profit from Serrvice (Per Person) $100.00
|
Item |
Setup Fee |
Run Rate |
Total |
Duration (days) |
|
|
|
|
|
|
|
Design |
|
|
|
|
|
Write Letter |
$50.00 |
$0.00 |
$50.00 |
0.5 |
|
Flyer Design |
$500.00 |
$0.00 |
$500.00 |
1 |
|
Design Subtotal |
|
|
$550.00 |
1.5 |
|
Storage and Delivery (Mail) |
|
|
|
|
|
Printed envelope |
$0.00 |
$0.02 |
$20.00 |
3 |
|
Print material and stuff |
$200.00 |
$0.08 |
$280.00 |
2 |
|
Postage |
$0.00 |
$0.27 |
$270.00 |
0 |
|
Storage and Delivery Subtotal |
|
|
$570.00 |
5 |
|
|
|
|
|
|
|
Direct Mail Campaign Grand Total |
|
|
$1,120.00 |
6.5 |
Item Setup Fee Run Rate Total Duration (days)
Design
Write Copy $50.00 $0.00 $50.00 0.5
Landing Page Design $500.00 $0.00 $500.00 1.0
Design Subtotal $550.00 1.5
Direct Marketing - Email Storage and Delivery
Printed envelope $0.00 $0.00 $0.00 0.0
Print material and stuff $0.00 $0.00 $0.00 0.0
Delivery Fee $30.00 $0.00 $30.00 0.0
Upload & Send $0.00 $0.00 $0.00 0.25
Storage and Delivery Subtotal $30.00 0.25
Direct Marketing - E-Mail Campaign Grand Total $580.00 1.75
Revenue $250 * 100 = $25,000
Cost to Deliver Service $150 * 100 = $15,000
Cost of Direct Marketing - Print Campaign $1,120
Total Cost $16,120